Kalpataru Multiplier Ltd.

BODHI TREE MULTIMEDIA LTD.

NSE : BTMLBSE : 543767ISIN CODE : INE0EEJ01023Industry : TV Broadcasting & Software ProductionHouse : Private

BSE18.20-0.17 (-0.93 %)

PREV CLOSE () 18.37

OPEN PRICE () 18.40

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 370045

TODAY'S LOW / HIGH ()17.87 18.55

52 WK LOW / HIGH ()12.27 23.5

NSE18.20-0.2 (-1.09 %)

PREV CLOSE() 18.40

OPEN PRICE () 18.40

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 18.20 (8499)

VOLUME 1840205

TODAY'S LOW / HIGH() 17.80 18.60

52 WK LOW / HIGH ()12.2 22.19

Select year

Particulars

Mar 2023

Mar 2022

Mar 2021

Mar 2020

Operational & Financial Ratios

Earnings Per Share (Rs)

2.61

23.68

19.94

138.11

CEPS(Rs)

0.28

0.48

0.40

2.77

DPS(Rs)

0.50

0.00

1.00

0.00

Book NAV/Share(Rs)

19.90

72.88

48.05

-3.59

Tax Rate(%)

28.49

-3.58

24.02

3.48

Margin Ratios

Core EBITDA Margin(%)

12.10

4.74

9.01

12.13

EBIT Margin(%)

12.14

5.23

9.80

14.89

Pre Tax Margin(%)

10.69

4.84

9.19

13.93

PAT Margin (%)

7.64

5.01

6.98

13.44

Cash Profit Margin (%)

8.10

5.03

7.02

13.50

Performance Ratios

ROA(%)

9.81

15.44

15.81

25.20

ROE(%)

19.17

39.17

84.29

0.00

ROCE(%)

23.32

26.53

49.73

76.26

Asset Turnover(x)

1.28

3.08

2.26

1.87

Sales/Fixed Asset(x)

78.98

216.68

133.27

101.07

Working Capital/Sales(x)

2.02

6.67

9.50

-25.45

Efficiency Ratios

Fixed Capital/Sales(x)

0.01

0.00

0.01

Receivable days

87.30

47.08

62.65

57.54

Inventory Days

65.73

28.32

44.27

73.23

Payable days

-608.50

-513.21

736.66

-295.79

Valuation Parameters

PER(x)

66.68

1.05

0.74

0.00

PCE(x)

62.90

5.25

3.69

0.00

Price/Book(x)

8.73

1.71

1.54

0.00

Yield(%)

0.29

0.00

1.17

EV/Net Sales(x)

5.11

0.38

0.31

0.19

EV/Core EBITDA(x)

40.57

7.22

3.13

1.26

EV/EBIT(x)

42.10

7.24

3.14

1.26

EV/CE(x)

7.28

1.55

1.24

0.96

M Cap / Sales

5.10

0.30

0.00

Growth Ratio

Net Sales Growth(%)

-27.88

65.56

33.59

0.00

Core EBITDA Growth(%)

73.13

-11.69

-12.04

0.00

EBIT Growth(%)

67.41

-11.63

-12.08

0.00

PAT Growth(%)

10.01

18.79

-30.60

0.00

EPS Growth(%)

-89.00

18.79

-85.56

0.00

Financial Stability Ratios

Total Debt/Equity(x)

0.20

0.59

0.47

-56.79

Current Ratio(x)

2.04

1.98

1.35

0.93

Quick Ratio(x)

1.57

1.33

1.04

0.54

Interest Cover(x)

8.37

13.34

16.16

15.51

Total Debt/Mcap(x)

0.02

0.30

0.27

Kalpataru Multiplier Ltd.

Kalpataru is a wishful Divine Tree and in present context a widely Trusted, Time tested and Transparent Share Broker, Mutual Fund Distributor and D.P. of this region.

Mobile Trading App

Mobile Trading IOS App

Call Us 0755-4350141/142/143, 9425008895

Mutual Funds 0755-4276725, 4276726

Email Uskmlho@kalpatarumulti.com

registration nos:

Kalpataru Multiplier Ltd.: SEBI Regn. No. INZ000259437

Registered address: Kalpataru House, 18 Itwara, Bhopal (MP) – 462001

Member	Member ID
Bombay Stock Exchange Ltd.(BSE)	3016
National Stock Exchange Ltd.	11152
Multi Commodity Exchange(MCX)	16020

Depository Participant of CDSL DP-ID 12031600

(SEBI Regn No. IN-DP-CDSL-221-2003)

In absence of response/ complaint not addressed to your satisfaction, you may lodge a complaint and reach out to us on:

SMART ODR PORTAL @ https://smartodr.in/login

SEBI @ https://scores.gov.in/scores/Welcome.html. (Please quote your Complaint Ref No. while raising your complaint at SEBI SCORES/ Depository portal.) OR
MCX @ https://www.mcxindia.com/Investor-Services, OR
BSE @ https://bsecrs.bseindia.com/ecomplaint/frmInvestorHome.aspx, OR
NSE @ https://investorhelpline.nseindia.com/NICEPLUS/ OR
CDSL @ https://www.cdslindia.com/Footer/grievances.aspx

INFORMATION UNDER THE HEAD SHOULD BE ADDED AS FOLLOWS

Sharing of trading credentials - login id & password including OTP's.
Trading in leveraged products like options without proper understanding, which could lead to losses.
Writing / selling options or trading in option strategies based on tips, without basic knowledge & understanding of the product and its risks.
Dealing in unsolicited tips through Whatsapp, Telegram, YouTube, Facebook, SMS, Calls, etc.
Trading in "Options" based on recommendations from unauthorised / unregistered investment advisors and influencers.