Kalpataru Multiplier Ltd.

Our Bank & DP Click for Online Payment MF portfolio login smart way to invest in gold
Sovereign gold bond(SGB) Exchange trades funds(ETF)
CLOSE

Download our app Kalpataru Share trading from Google/App Store and transfer fund instantly.

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE1788.6519.6 (+1.11 %)
PREV CLOSE () 1769.05
OPEN PRICE () 1741.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110181
TODAY'S LOW / HIGH ()1741.30 1798.65
52 WK LOW / HIGH ()1403 1856.65
NSE1789.4018.5 (+1.04 %)
PREV CLOSE() 1770.90
OPEN PRICE () 1769.60
BID PRICE (QTY) 1789.40 (11)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 680330
TODAY'S LOW / HIGH() 1746.10 1799.00
52 WK LOW / HIGH ()1402.5 1857
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
38135.70
39776.90
26383.50
14834.80
10450.10
     Revenue from property development
1889.10
8704.30
1948.20
1888.20
1566.10
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
36246.60
31072.60
24435.20
12946.60
8884.00
Less: Excise Duty
Operating Income (Net)
38135.70
39776.90
26383.50
14834.80
10450.10
EXPENDITURE :
Increase/Decrease in Stock
78.30
3342.30
-4432.90
138.10
436.90
Cost of Construction and Development
2104.50
2205.20
5921.50
891.80
332.10
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
2104.50
2205.20
5921.50
891.80
332.10
Power & Fuel Cost
2247.60
1733.00
1291.90
754.10
632.60
     Electricity & Power
2137.50
1618.30
1269.80
746.30
624.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
110.10
114.70
22.10
7.90
8.00
Employee Cost
3626.90
2989.50
2324.70
1569.30
1125.30
     Salaries, Wages & Bonus
3295.70
2747.60
2154.60
1458.00
1054.10
     Contributions to EPF & Pension Funds
151.60
119.10
99.30
59.20
49.50
     Workmen and Staff Welfare Expenses
149.80
78.80
35.20
15.10
15.70
     Other Employees Cost
29.70
44.00
35.70
37.00
6.00
Operating Expenses
2793.80
2461.10
2041.60
802.50
607.60
     Sub-contracted / Out sourced services
     Processing Charges
1431.30
1260.20
577.50
     Repairs and Maintenance
1362.60
1200.90
1162.60
671.50
561.20
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
301.50
131.00
46.40
General and Administration Expenses
3120.80
2984.70
2301.20
2077.00
1551.60
     Rent , Rates & Taxes
1258.90
1399.60
899.70
802.10
608.60
     Insurance
164.50
181.30
150.60
138.20
108.80
     Printing and stationery
39.50
30.30
21.50
5.30
2.80
     Professional and legal fees
829.00
713.10
390.00
209.30
191.10
     Other Administration
828.90
660.40
839.50
922.10
640.40
Selling and Distribution Expenses
2058.30
1860.10
1538.00
760.40
447.40
     Advertisement & Sales Promotion
1824.30
1537.80
1093.80
493.60
362.30
     Sales Commissions & Incentives
165.40
269.70
219.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
68.60
52.70
225.00
266.80
85.20
Miscellaneous Expenses
493.80
433.00
208.10
499.20
372.90
     Bad debts /advances written off
17.40
7.20
     Provision for doubtful debts
108.30
92.20
34.40
230.00
120.00
     Losson disposal of fixed assets(net)
7.50
56.80
4.70
5.40
62.30
     Losson foreign exchange fluctuations
16.60
5.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
378.00
284.00
152.40
241.00
183.40
Less: Expenses Capitalised
Total Expenditure
16524.00
18008.70
11194.10
7492.50
5506.50
Operating Profit (Excl OI)
21611.80
21768.20
15189.40
7342.30
4943.60
Other Income
1509.00
1321.80
1163.00
744.40
922.90
     Interest Received
564.60
505.40
390.70
365.30
546.50
     Dividend Received
5.40
5.30
17.50
10.70
0.00
     Profit on sale of Fixed Assets
0.70
10.40
0.00
192.00
     Profits on sale of Investments
746.50
315.30
342.00
     Provision Written Back
104.60
97.60
63.00
18.70
71.60
     Foreign Exchange Gains
1.60
3.10
     Others
86.30
394.40
339.40
349.70
112.70
Operating Profit
23120.80
23090.00
16352.40
8086.70
5866.40
Interest
4032.10
3958.70
3411.80
2947.70
3479.80
     InterestonDebenture / Bonds
     Interest on Term Loan
4011.40
3956.80
3411.80
2922.50
3460.70
     Intereston Fixed deposits
     Bank Charges etc
25.10
19.10
     Other Interest
20.70
1.90
0.00
0.00
0.00
PBDT
19088.60
19131.30
12940.60
5139.00
2386.60
Depreciation
3265.20
2702.00
2278.10
1858.50
2094.40
Profit Before Taxation & Exceptional Items
15823.50
16429.20
10662.40
3280.50
292.20
Exceptional Income / Expenses
127.50
6052.00
Profit Before Tax
15950.90
16429.20
16714.40
3280.50
292.20
Provision for Tax
2935.70
3166.00
1989.40
800.60
-46.80
     Current Income Tax
2665.70
2811.30
2098.70
788.90
340.90
     Deferred Tax
523.40
479.30
-79.80
8.30
-143.80
     Other taxes
-253.40
-124.60
-29.40
3.40
-243.90
Profit After Tax
13015.30
13263.20
14725.00
2479.90
339.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3231.10
-2335.40
-1426.10
-308.50
98.90
Share of Associate
58.10
64.30
50.70
202.20
138.40
Other Consolidated Items
Consolidated Net Profit
9842.30
10992.10
13349.60
2373.50
576.30
Adjustments to PAT
Profit Balance B/F
65244.10
55097.30
37041.40
21853.80
21279.20
Appropriations
75086.30
66089.40
50391.00
24227.40
21855.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
75086.30
66089.40
50391.00
24227.40
21855.50
Equity Dividend %
125.00
250.00
250.00
120.00
50.00
Earnings Per Share
28.00
62.00
75.00
13.00
3.00
Adjusted EPS
28.00
31.00
37.00
7.00
2.00
ATTENTION INVESTORS

Kalpataru Multiplier Ltd.

Kalpataru is a wishful Divine Tree and in present context a widely Trusted, Time tested and Transparent Share Broker, Mutual Fund Distributor and D.P. of this region.

Mobile Trading App
Mobile Trading IOS App
Call Us 0755-4350141/142/143, 9425008895
Mutual Funds 0755-4276725, 4276726
Email Uskmlho@kalpatarumulti.com

registration nos:

Kalpataru Multiplier Ltd.: SEBI Regn. No. INZ000259437

Registered address: Kalpataru House, 18 Itwara, Bhopal (MP) – 462001

Member Member ID
Bombay Stock Exchange Ltd.(BSE) 3016
National Stock Exchange Ltd. 11152
Multi Commodity Exchange(MCX) 16020

Depository Participant of CDSL DP-ID 12031600

(SEBI Regn No. IN-DP-CDSL-221-2003)

In absence of response/ complaint not addressed to your satisfaction, you may lodge a complaint and reach out to us on:

SMART ODR PORTAL @ https://smartodr.in/login

Copyright © 2016 Kalparatu Multiplier Ltd.
Designed ,Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
SENSEX85213.36-54.30 (-0.06%)
NIFTY26027.30-19.65 (-0.08%)
Dow Jones 48458.05-245.96 (-0.51%)
Nasdaq 23195.17-398.69 (-1.69%)
CLOSE Disclosure
CLOSE

INFORMATION UNDER THE HEAD SHOULD BE ADDED AS FOLLOWS

  • Sharing of trading credentials - login id & password including OTP's.
  • Trading in leveraged products like options without proper understanding, which could lead to losses.
  • Writing / selling options or trading in option strategies based on tips, without basic knowledge & understanding of the product and its risks.
  • Dealing in unsolicited tips through Whatsapp, Telegram, YouTube, Facebook, SMS, Calls, etc.
  • Trading in "Options" based on recommendations from unauthorised / unregistered investment advisors and influencers.
CLOSE SEBI