Kalpataru Multiplier Ltd.

Our Bank & DP Click for Online Payment MF portfolio login smart way to invest in gold
Sovereign gold bond(SGB) Exchange trades funds(ETF)
CLOSE

Download our app Kalpataru Share trading from Google/App Store and transfer fund instantly.

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/CoffeeHouse : Birla BK
BSE102.50-0.25 (-0.24 %)
PREV CLOSE () 102.75
OPEN PRICE () 102.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79
TODAY'S LOW / HIGH ()102.50 102.55
52 WK LOW / HIGH ()85.8 133.8
NSE102.65-0.35 (-0.34 %)
PREV CLOSE() 103.00
OPEN PRICE () 103.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3428
TODAY'S LOW / HIGH() 102.10 103.90
52 WK LOW / HIGH ()86 134
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8125.90
7258.30
8018.50
7173.20
7569.20
     Sales
7315.80
6480.90
7653.70
6838.50
7282.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.30
21.20
26.10
41.40
27.60
     Revenue from property development
     Other Operational Income
791.70
756.20
338.60
293.30
259.20
Less: Excise Duty
Net Sales
8125.90
7258.30
8018.50
7173.20
7569.20
EXPENDITURE :
Increase/Decrease in Stock
-995.70
158.80
1408.40
-3.20
-345.00
Raw Material Consumed
4149.20
2719.20
1814.20
3142.00
3338.80
     Opening Raw Materials
112.80
92.70
69.30
100.10
57.70
     Purchases Raw Materials
3418.20
2300.60
1381.00
2635.20
2793.30
     Closing Raw Materials
69.80
112.80
92.70
69.30
100.10
     Other Direct Purchases / Brought in cost
688.00
438.70
456.50
476.00
587.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
502.80
464.50
494.60
571.20
496.80
     Electricity & Power
502.80
464.50
494.60
571.20
496.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2770.90
2540.30
2373.10
2527.50
2446.10
     Salaries, Wages & Bonus
2335.20
2119.70
2001.10
2118.90
2042.60
     Contributions to EPF & Pension Funds
185.70
171.40
154.90
171.70
174.80
     Workmen and Staff Welfare Expenses
141.20
143.10
133.30
143.30
150.20
     Other Employees Cost
108.80
106.00
83.70
93.60
78.40
Other Manufacturing Expenses
809.80
698.90
642.10
714.80
734.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
307.80
292.80
261.00
259.30
265.10
     Packing Material Consumed
32.40
22.70
21.90
36.10
33.40
     Other Mfg Exp
469.70
383.40
359.30
419.40
435.60
General and Administration Expenses
58.30
75.50
88.90
54.80
95.60
     Rent , Rates & Taxes
25.40
33.90
47.30
24.50
56.40
     Insurance
25.60
32.20
32.00
30.10
28.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.30
9.50
9.50
0.20
10.90
Selling and Distribution Expenses
357.80
311.30
249.50
266.80
282.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
236.90
201.80
155.50
155.00
171.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
120.90
109.50
94.00
111.70
111.00
Miscellaneous Expenses
595.20
301.70
336.60
386.20
308.60
     Bad debts /advances written off
22.10
1.10
1.60
88.10
21.20
     Provision for doubtful debts
15.30
10.40
40.60
3.40
3.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
29.50
     Losson sale of non-trade current investments
4.30
10.80
     Other Miscellaneous Expenses
524.00
279.30
294.40
294.60
283.70
Less: Expenses Capitalised
Total Expenditure
8248.20
7270.20
7407.40
7660.20
7357.50
Operating Profit (Excl OI)
-122.40
-11.80
611.00
-487.00
211.70
Other Income
416.90
320.50
211.00
763.90
432.00
     Interest Received
14.20
17.60
34.10
79.90
97.70
     Dividend Received
1.50
1.50
5.00
11.10
15.40
     Profit on sale of Fixed Assets
58.70
227.00
55.50
81.00
130.30
     Profits on sale of Investments
9.60
378.30
18.70
     Provision Written Back
79.00
18.40
18.20
126.20
22.90
     Foreign Exchange Gains
6.20
24.20
-4.90
8.30
     Others
263.50
49.90
64.30
92.40
138.60
Operating Profit
294.50
308.70
822.00
276.90
643.70
Interest
366.90
383.00
478.50
592.70
491.10
     InterestonDebenture / Bonds
     Interest on Term Loan
335.20
355.10
470.80
588.90
499.30
     Intereston Fixed deposits
     Bank Charges etc
23.60
21.00
15.20
16.60
7.90
     Other Interest
8.10
6.90
-7.50
-12.90
-16.20
PBDT
-72.40
-74.40
343.50
-315.80
152.60
Depreciation
229.70
236.50
253.10
246.30
192.70
Profit Before Taxation & Exceptional Items
-302.10
-310.80
90.40
-562.10
-40.10
Exceptional Income / Expenses
-202.40
-57.80
-151.50
Profit Before Tax
-504.50
-310.80
32.60
-713.60
-40.10
Provision for Tax
21.20
-353.50
7.20
113.00
-0.60
     Current Income Tax
-1.10
0.00
22.50
12.70
     Deferred Tax
18.50
-353.50
7.20
97.40
2.80
     Other taxes
3.80
0.00
7.20
-6.90
-16.00
Profit After Tax
-525.70
42.60
25.40
-826.60
-39.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
52.00
195.00
165.10
-195.10
4.30
Other Consolidated Items
Consolidated Net Profit
-473.70
237.60
190.50
-1021.60
-35.30
Adjustments to PAT
Profit Balance B/F
767.00
498.60
277.10
1304.30
1353.70
Appropriations
293.30
736.20
467.60
282.70
1318.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-17.00
-30.80
-31.00
5.60
14.10
Equity Dividend %
7.00
Earnings Per Share
-21.00
10.00
8.00
-45.00
-2.00
Adjusted EPS
-21.00
10.00
8.00
-45.00
-2.00
ATTENTION INVESTORS

Kalpataru Multiplier Ltd.

Kalpataru is a wishful Divine Tree and in present context a widely Trusted, Time tested and Transparent Share Broker, Mutual Fund Distributor and D.P. of this region.

Mobile Trading App
Mobile Trading IOS App
Call Us 0755-4350141/142/143, 9425008895
Mutual Funds 0755-4276725, 4276726
Email Uskmlho@kalpatarumulti.com

registration nos:

Kalpataru Multiplier Ltd.: SEBI Regn. No. INZ000259437

Registered address: Kalpataru House, 18 Itwara, Bhopal (MP) – 462001

Member Member ID
Bombay Stock Exchange Ltd.(BSE) 3016
National Stock Exchange Ltd. 11152
Multi Commodity Exchange(MCX) 16020

Depository Participant of CDSL DP-ID 12031600

(SEBI Regn No. IN-DP-CDSL-221-2003)

In absence of response/ complaint not addressed to your satisfaction, you may lodge a complaint and reach out to us on:

SMART ODR PORTAL @ https://smartodr.in/login

Copyright © 2016 Kalparatu Multiplier Ltd.
Designed ,Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
SENSEX74005.9488.91 (0.12%)
NIFTY22502.0035.90 (0.16%)
Dow Jones 40003.59134.21 (0.34%)
Nasdaq 16685.97-12.35 (-0.07%)
CLOSE Disclosure
CLOSE

INFORMATION UNDER THE HEAD SHOULD BE ADDED AS FOLLOWS

  • Sharing of trading credentials - login id & password including OTP's.
  • Trading in leveraged products like options without proper understanding, which could lead to losses.
  • Writing / selling options or trading in option strategies based on tips, without basic knowledge & understanding of the product and its risks.
  • Dealing in unsolicited tips through Whatsapp, Telegram, YouTube, Facebook, SMS, Calls, etc.
  • Trading in "Options" based on recommendations from unauthorised / unregistered investment advisors and influencers.
CLOSE SEBI