Kalpataru Multiplier Ltd.

DCB BANK LTD.

NSE : DCBBANKBSE : 532772ISIN CODE : INE503A01015Industry : Bank - PrivateHouse : DCB Bank - MNC

BSE169.35-3.7 (-2.14 %)

PREV CLOSE () 173.05

OPEN PRICE () 172.15

BID PRICE (QTY) 169.15 (51)

OFFER PRICE (QTY) 169.50 (48)

VOLUME 40702

TODAY'S LOW / HIGH ()167.30 172.75

52 WK LOW / HIGH ()101.35 190.3

NSE170.00-3.12 (-1.8 %)

PREV CLOSE() 173.12

OPEN PRICE () 172.32

BID PRICE (QTY) 169.83 (103)

OFFER PRICE (QTY) 170.01 (61)

VOLUME 1730524

TODAY'S LOW / HIGH() 166.90 172.84

52 WK LOW / HIGH ()101.41 190.5

Select year

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

Mar 2023

Mar 2022

Mar 2021

I. INCOME

Interest Earned

64705.85

53620.39

42002.71

35127.65

34582.14

Interest / Discount on advances / Bills

50992.60

42379.64

33948.22

28317.72

27855.39

Interest on balances with RBI and other Inter-bank funds

318.67

321.33

634.99

571.52

537.33

Income on investments

13103.57

10499.25

7078.22

5906.62

5831.61

Others

291.02

420.17

341.28

331.80

357.82

Other Income

7505.12

4742.37

4093.90

4520.39

4458.26

Commission,exchange and brokerage

5552.53

3883.09

3029.63

2379.92

1955.87

Profit / (loss)on sale of investments(net)

1508.18

326.18

109.09

808.52

1427.63

Profit on sale of Fixed Assets

1.84

1.55

-7.70

-2.28

-1.32

Foreign Exchange Gains

97.08

157.06

281.24

284.61

226.80

Income earned from subsidiaries/joint venture

Rent / Lease Income

Provisions Written Back

Miscellaneous income

345.49

374.50

681.64

1049.63

849.29

Total Income

72210.98

58362.76

46096.61

39648.04

39040.40

II. EXPENDITURE

Interest Expended

43640.18

34341.41

24832.66

21552.58

21715.98

Intereston Deposits

38363.07

30715.24

22271.31

18857.21

18802.77

Interest on RBI / inter-bank borrowings

1335.83

506.40

366.58

662.13

728.40

Other Interest

3941.28

3119.78

2194.78

2033.24

2184.80

Operating Expenses

18200.80

15376.91

13396.62

10125.64

8466.27

Payments to and provisions for employees

9230.69

7943.29

6928.96

5391.36

4334.99

Rent,Taxes and lighting

1478.57

1437.52

1232.64

977.86

848.72

Depreciation on Banks property

1013.98

944.43

770.11

637.14

566.04

Depreciation on leased assets

Auditor's fees and expenses

22.47

17.30

16.02

14.82

10.05

Law charges

197.77

195.86

154.21

104.26

73.98

Communication Expenses

236.39

198.89

202.31

160.28

137.69

Repairs and Maintenance

612.50

474.52

404.05

296.22

239.79

Insurance

600.84

505.69

421.96

373.59

343.51

Other expenses

4807.59

3659.42

3266.36

2170.12

1911.50

Provisions and Contingencies

2083.91

1424.85

1591.76

4074.33

4330.10

Provision for investments

86.64

19.66

Provision for advances

1590.55

1134.23

-50.99

171.90

200.88

Others Provisions

406.72

270.96

1642.75

3902.43

4129.22

Profit Before Tax

8286.08

7219.60

6275.58

3895.50

4528.05

Taxes

2132.74

1859.85

1619.99

1020.45

1170.15

Current Income Tax

2107.76

1644.69

1522.15

1760.50

1796.42

Deferred Tax

24.97

215.16

97.85

-740.05

-626.27

Other taxes

0.00

Profit After Tax

6153.35

5359.75

4655.59

2875.04

3357.90

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

6153.35

5359.75

4655.59

2875.04

3357.90

Adjustments to PAT

IV. APPROPRIATIONS

22921.55

19208.54

15728.29

12260.34

10983.99

Transfer to Statutory Reserve

1538.34

1339.94

1163.90

718.76

839.47

Appropriation to General Reserve

Appropriation to Revenue Reserve

Appropriation to Other Reserves

-68.39

-68.57

-65.11

-60.28

Equity Dividend

Corporate dividend tax

Other appropriations

21451.60

17937.18

14629.50

11601.85

10204.79

Equity Dividend %

14.00

13.00

10.00

Earnings Per Share

20.00

17.00

15.00

9.00

11.00

Adjusted EPS

20.00

17.00

15.00

9.00

11.00