Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
1258.21
1064.60
847.88
692.60
783.13
Broadcasting Revenue
1258.21
1064.60
847.88
692.60
783.13
Income from content / Event Shows/ Films
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
1258.21
1064.60
847.88
692.60
783.13
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.83
16.00
15.22
12.83
16.51
Electricity & Power
12.25
8.66
8.21
8.17
13.25
Oil, Fuel & Natural gas
6.58
7.35
7.00
4.66
3.26
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.38
123.99
120.13
114.07
105.63
Salaries, Wages & Bonus
105.14
114.96
114.78
107.50
98.23
Contributions to EPF & Pension Funds
3.91
4.26
4.34
4.47
4.66
Workmen and Staff Welfare Expenses
0.49
0.45
0.60
0.78
1.25
Other Employees Cost
4.84
4.31
0.42
1.33
1.48
Production Expenses
1168.76
785.82
492.59
344.24
407.23
Sub-contracted / Out sourced services
Program Production Expenses
1150.98
779.18
479.19
336.28
399.76
Programs and Films rights
Repairs and Maintenance
15.16
4.06
9.44
3.43
4.55
Packing Material Consumed
Other Production expenses
2.62
2.58
3.96
4.53
2.91
General and Administration Expenses
140.26
84.87
80.10
82.54
96.34
Rent , Rates & Taxes
7.62
11.98
10.23
13.24
13.55
Insurance
0.41
0.18
0.38
1.63
1.51
Printing and stationery
0.46
0.64
0.86
1.01
0.93
Professional and legal fees
74.22
9.42
12.81
10.87
24.95
Other Administration
57.54
62.65
55.83
55.79
55.40
Selling and Distribution Expenses
5.57
4.12
11.02
16.83
27.52
Advertisement & Sales Promotion
5.55
4.11
10.98
11.27
21.52
Sales Commissions & Incentives
0.02
0.02
0.05
5.55
6.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.67
1.26
68.35
1.11
1.37
Bad debts /advances written off
0.86
33.59
Provision for doubtful debts
33.76
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.67
0.39
1.00
1.11
1.37
Less: Expenses Capitalised
Total Expenditure
1448.46
1016.07
787.40
571.61
654.59
Operating Profit (Excl OI)
-190.26
48.53
60.48
120.99
128.55
Other Income
2.43
3.75
6.61
3.75
2.36
Interest Received
2.31
2.37
5.78
2.25
2.29
Profit on sale of Fixed Assets
1.38
0.52
0.24
Profits on sale of Investments
Foreign Exchange Gains
0.13
0.31
0.33
Others
0.00
0.00
0.00
0.93
0.07
Operating Profit
-187.83
52.28
67.09
124.74
130.91
Interest
44.70
25.19
34.21
42.65
58.79
InterestonDebenture / Bonds
Interest on Term Loan
22.84
11.83
16.34
23.33
28.58
Intereston Fixed deposits
Bank Charges etc
3.00
1.11
1.36
0.23
1.16
Other Interest
18.86
12.25
16.51
19.10
29.06
PBDT
-232.53
27.09
32.88
82.09
72.11
Depreciation
15.04
15.05
16.37
68.71
68.53
Profit Before Taxation & Exceptional Items
-247.57
12.04
16.51
13.38
3.58
Exceptional Income / Expenses
Profit Before Tax
-247.57
12.04
16.51
13.38
3.58
Provision for Tax
-37.44
3.98
5.26
2.52
2.26
Current Income Tax
2.01
2.66
9.25
3.72
Deferred Tax
-37.44
1.97
2.60
-6.73
-1.46
Other taxes
-37.44
0.00
0.00
0.00
0.00
Profit After Tax
-210.13
8.06
11.26
10.86
1.32
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-210.13
8.06
11.26
10.86
1.32
Profit Balance B/F
273.82
265.76
254.50
243.64
242.32
Appropriations
63.69
273.82
265.76
254.50
243.64
Other Appropriation
63.69
273.82
265.76
254.50
243.64
Earnings Per Share
-4.00
0.00
0.00
0.00
0.00
Adjusted EPS
-4.00
0.00
0.00
0.00
0.00