Kalpataru Multiplier Ltd.

Our Bank & DP Click for Online Payment MF portfolio login smart way to invest in gold
Sovereign gold bond(SGB) Exchange trades funds(ETF)
CLOSE

Download our app Kalpataru Share trading from Google/App Store and transfer fund instantly.

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VARUN BEVERAGES LTD.

NSE : VBLBSE : 540180ISIN CODE : INE200M01021Industry : Consumer FoodHouse : Private
BSE1504.3562.1 (+4.31 %)
PREV CLOSE () 1442.25
OPEN PRICE () 1440.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61934
TODAY'S LOW / HIGH ()1436.85 1510.00
52 WK LOW / HIGH ()730 1560.3
NSE1503.3060.5 (+4.19 %)
PREV CLOSE() 1442.80
OPEN PRICE () 1442.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1503.30 (891)
VOLUME 2257424
TODAY'S LOW / HIGH() 1438.00 1509.80
52 WK LOW / HIGH ()730.05 1561.95
Select year
(Rs.in Million)
Particulars
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
INCOME :
  
  
  
  
  
Gross Sales
166538.00
137717.00
93103.00
76603.00
86309.00
     Sales
162014.00
135195.00
91294.00
75706.00
85057.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
315.00
1.00
     Revenue from property development
     Other Operational Income
4208.00
2521.00
1809.00
897.00
1252.00
Less: Excise Duty
2785.00
2174.00
1351.00
1056.00
1189.00
Net Sales
160426.00
131731.00
88232.00
64501.00
71296.00
EXPENDITURE :
Increase/Decrease in Stock
-843.00
-3445.00
-997.00
-172.00
-1439.00
Raw Material Consumed
74892.00
66057.00
41344.00
27811.00
33633.00
     Opening Raw Materials
9614.00
8070.00
3966.00
3925.00
2596.00
     Purchases Raw Materials
70407.00
65714.00
43794.00
26925.00
30725.00
     Closing Raw Materials
9756.00
9614.00
8070.00
3966.00
3925.00
     Other Direct Purchases / Brought in cost
4627.00
1886.00
1655.00
926.00
4237.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5503.00
4792.00
3299.00
2670.00
2791.00
     Electricity & Power
5503.00
4792.00
3299.00
2670.00
2791.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14466.00
12166.00
10077.00
8897.00
8108.00
     Salaries, Wages & Bonus
13041.00
11026.00
9127.00
8131.00
7430.00
     Contributions to EPF & Pension Funds
679.00
539.00
484.00
446.00
387.00
     Workmen and Staff Welfare Expenses
667.00
572.00
466.00
320.00
292.00
     Other Employees Cost
79.00
29.00
0.00
0.00
0.00
Other Manufacturing Expenses
18282.00
15320.00
10742.00
8730.00
8241.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4075.00
3527.00
2487.00
1984.00
1749.00
     Packing Material Consumed
     Other Mfg Exp
14207.00
11793.00
8255.00
6747.00
6492.00
General and Administration Expenses
4538.00
3180.00
3045.00
2214.00
2421.00
     Rent , Rates & Taxes
1703.00
747.00
1344.00
620.00
651.00
     Insurance
181.00
159.00
132.00
123.00
72.00
     Printing and stationery
91.00
70.00
54.00
44.00
56.00
     Professional and legal fees
510.00
339.00
269.00
402.00
333.00
     Traveling and conveyance
1215.00
1064.00
675.00
511.00
840.00
     Other Administration
2052.00
1864.00
1247.00
1025.00
1309.00
Selling and Distribution Expenses
5095.00
4180.00
3163.00
1574.00
1675.00
     Advertisement & Sales Promotion
1964.00
1398.00
1249.00
1165.00
1221.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
882.00
681.00
474.00
305.00
338.00
     Other Selling Expenses
2250.00
2101.00
1440.00
103.00
116.00
Miscellaneous Expenses
2163.00
1421.00
791.00
631.00
1243.00
     Bad debts /advances written off
3.00
26.00
12.00
4.00
     Provision for doubtful debts
69.00
74.00
59.00
53.00
188.00
     Losson disposal of fixed assets(net)
842.00
569.00
170.00
4.00
     Losson foreign exchange fluctuations
575.00
65.00
90.00
824.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
673.00
687.00
561.00
472.00
226.00
Less: Expenses Capitalised
Total Expenditure
124096.00
103671.00
71463.00
52356.00
56673.00
Operating Profit (Excl OI)
36330.00
28061.00
16769.00
12145.00
14623.00
Other Income
794.00
388.00
683.00
370.00
425.00
     Interest Received
238.00
228.00
145.00
89.00
60.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
16.00
     Profits on sale of Investments
4.00
4.00
1.00
1.00
     Provision Written Back
322.00
9.00
58.00
220.00
152.00
     Foreign Exchange Gains
391.00
     Others
230.00
147.00
88.00
61.00
196.00
Operating Profit
37123.00
28449.00
17452.00
12515.00
15048.00
Interest
2916.00
2041.00
2073.00
2937.00
3243.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2044.00
1283.00
1264.00
2030.00
2610.00
     Intereston Fixed deposits
     Bank Charges etc
267.00
215.00
259.00
163.00
147.00
     Other Interest
604.00
544.00
549.00
745.00
486.00
PBDT
34207.00
26408.00
15379.00
9577.00
11805.00
Depreciation
6809.00
6172.00
5313.00
5287.00
4886.00
Profit Before Taxation & Exceptional Items
27398.00
20236.00
10066.00
4290.00
6919.00
Exceptional Income / Expenses
-665.00
Profit Before Tax
27394.00
20236.00
10066.00
3625.00
6963.00
Provision for Tax
6375.00
4735.00
2606.00
52.00
2241.00
     Current Income Tax
6291.00
4259.00
1342.00
424.00
1048.00
     Deferred Tax
64.00
250.00
914.00
-525.00
1162.00
     Other taxes
21.00
227.00
350.00
154.00
30.00
Profit After Tax
21018.00
15501.00
7461.00
3573.00
4722.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-459.00
-527.00
-520.00
-283.00
-32.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20559.00
14974.00
6941.00
3290.00
4690.00
Adjustments to PAT
Profit Balance B/F
27399.00
13967.00
8042.00
5560.00
1720.00
Appropriations
47958.00
28942.00
14983.00
8850.00
6410.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
92.00
     Other Appropriation
21.00
-81.00
-67.00
86.00
68.00
Equity Dividend %
50.00
35.00
25.00
25.00
25.00
Earnings Per Share
16.00
23.00
16.00
11.00
16.00
Adjusted EPS
16.00
12.00
5.00
3.00
4.00
ATTENTION INVESTORS

Kalpataru Multiplier Ltd.

Kalpataru is a wishful Divine Tree and in present context a widely Trusted, Time tested and Transparent Share Broker, Mutual Fund Distributor and D.P. of this region.

Mobile Trading App
Mobile Trading IOS App
Call Us 0755-4350141/142/143, 9425008895
Mutual Funds 0755-4276725, 4276726
Email Uskmlho@kalpatarumulti.com

registration nos:

Kalpataru Multiplier Ltd.: SEBI Regn. No. INZ000259437

Registered address: Kalpataru House, 18 Itwara, Bhopal (MP) – 462001

Member Member ID
Bombay Stock Exchange Ltd.(BSE) 3016
National Stock Exchange Ltd. 11152
Multi Commodity Exchange(MCX) 16020

Depository Participant of CDSL DP-ID 12031600

(SEBI Regn No. IN-DP-CDSL-221-2003)

In absence of response/ complaint not addressed to your satisfaction, you may lodge a complaint and reach out to us on:

SMART ODR PORTAL @ https://smartodr.in/login

Copyright © 2016 Kalparatu Multiplier Ltd.
Designed ,Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
SENSEX73466.39-45.46 (-0.06%)
NIFTY22302.500.00 (0.00%)
Dow Jones 38884.2631.99 (0.08%)
Nasdaq 16332.56-16.69 (-0.10%)
CLOSE Disclosure
CLOSE

INFORMATION UNDER THE HEAD SHOULD BE ADDED AS FOLLOWS

  • Sharing of trading credentials - login id & password including OTP's.
  • Trading in leveraged products like options without proper understanding, which could lead to losses.
  • Writing / selling options or trading in option strategies based on tips, without basic knowledge & understanding of the product and its risks.
  • Dealing in unsolicited tips through Whatsapp, Telegram, YouTube, Facebook, SMS, Calls, etc.
  • Trading in "Options" based on recommendations from unauthorised / unregistered investment advisors and influencers.
CLOSE SEBI